Just punching in the actuals which were weaker then expected over the weekend and Monday. It had a steeper 2nd weekend decline and ditto on its 2nd Monday then TWLIT. I'm expecting the weekdays to continue that weakness.
230.95 thru Sunday
142.84 10.51 11.33 14.20 9,20
230.95 2.40 2.40 2.30 2.30 3rd wknd 21,4.
261.75 1.54 1.54 1.59 1.56 4th wknd 12.8
280.78
I'm still comparing it to the first one, though the numbers are weaker, by a little over 5% once you factor out the midnights. You can replace the estimates with actuals as the numbers come in and adjust as needed. That will give you a running total that becomes more accurate the closer to delist you get.